| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of March 31, 2009 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 681 | 658,234 | 368,966 | 96,069 | 94,492 | 242,245 | 290,978 | 1,502,714 | ||
| Interest | -- | 26,960 | 26,004 | 24,633 | 23,585 | 43,045 | 37,965 | 385,339 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 327,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 513 | 72,851 | 30,223 | 17,044 | 14,848 | 20,523 | 19,319 | 250,446 | ||
| Interest | -- | 4,352 | 4,275 | 4,172 | 4,064 | 7,813 | 7,550 | 89,715 | ||
| Loans | ||||||||||
| Principal | 393,393 | 320,998 | 9,239 | 21,917 | 15,560 | 6,532 | 6,532 | 40,515 | ||
| Interest | 0 | 5,229 | 5,070 | 5,032 | 4,745 | 9,340 | 9,340 | 85,247 | ||
| Currency and deposits | ||||||||||
| Principal | 632,058 | 722,847 | 35,858 | 19,120 | 26,028 | 9,583 | 9,583 | 77,359 | ||
| Interest | 0 | 7,829 | 2,691 | 2,529 | 2,298 | 4,409 | 4,409 | 32,565 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 77,118 | 212,482 | 98,220 | 89,033 | 83,739 | 147,466 | 213,857 | 3,421,406 | ||
| Interest | -- | 55,361 | 54,521 | 53,806 | 52,814 | 102,611 | 98,596 | 2,491,367 | ||
| Loans | ||||||||||
| Principal | 378,966 | 378,338 | 7,408 | 579 | 190 | 5,022 | 5,022 | 16,191 | ||
| Interest | 0 | 2,027 | 2,110 | 2,102 | 2,098 | 4,196 | 4,196 | 38,696 | ||
| Currency and deposits | ||||||||||
| Principal | 174,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 350 | 350 | 350 | 700 | 700 | 6,997 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,441 | 37,909 | 872 | 254 | 1,379 | 207 | 207 | 828 | ||
| Interest | 0 | 543 | 92 | 88 | 79 | 145 | 145 | 1,253 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,991,874 | 2,403,659 | 550,786 | 244,016 | 236,236 | 431,578 | 545,498 | 5,309,459 | ||
| Interest | 0 | 102,301 | 95,113 | 92,712 | 90,033 | 172,259 | 162,901 | 3,131,179 | ||
| Debt service is unknown for debt totalling: | 1,788,345 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,713,106 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 30, 2009 | ||||||||||