| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2007 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 842 | 233,432 | 160,965 | 79,849 | 99,806 | 213,842 | 210,141 | 1,316,240 | ||
| Interest | 0 | 23,505 | 22,867 | 22,209 | 21,308 | 39,576 | 34,396 | 326,998 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 370,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 91,910 | 19,438 | 18,269 | 13,339 | 18,380 | 20,689 | 188,379 | ||
| Interest | 0 | 3,441 | 3,353 | 3,279 | 3,135 | 5,890 | 5,339 | 59,082 | ||
| Loans | ||||||||||
| Principal | 320,715 | 241,328 | 15,871 | 6,164 | 2,194 | 1,793 | 1,793 | 32,295 | ||
| Interest | 0 | 7,033 | 7,141 | 6,995 | 6,864 | 13,691 | 13,691 | 129,221 | ||
| Currency and deposits | ||||||||||
| Principal | 404,263 | 898,992 | 39,236 | 18,477 | 19,323 | 9,694 | 9,694 | 54,881 | ||
| Interest | 0 | 15,895 | 7,244 | 6,980 | 6,533 | 12,759 | 12,759 | 112,126 | ||
| Other debt liabilities | ||||||||||
| Principal | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 79 | 308,111 | 119,893 | 121,629 | 102,017 | 158,651 | 183,406 | 3,390,887 | ||
| Interest | 0 | 54,899 | 54,183 | 53,434 | 52,181 | 100,918 | 96,518 | 2,261,214 | ||
| Loans | ||||||||||
| Principal | 729,739 | 678,314 | 21,192 | 9,819 | 8,001 | 1,084 | 1,084 | 19,177 | ||
| Interest | 0 | 12,648 | 10,327 | 10,202 | 10,046 | 19,999 | 19,999 | 195,965 | ||
| Currency and deposits | ||||||||||
| Principal | 160,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 2,062 | 2,062 | 2,062 | 4,125 | 4,125 | 41,249 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,377 | 45,394 | 612 | 820 | 1,063 | 108 | 108 | 880 | ||
| Interest | 0 | 1,220 | 205 | 200 | 175 | 330 | 330 | 3,045 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,995,547 | 2,497,481 | 377,207 | 255,027 | 245,743 | 403,552 | 426,915 | 5,002,739 | ||
| Interest | 0 | 118,641 | 107,382 | 105,361 | 102,304 | 197,288 | 187,157 | 3,128,900 | ||
| Debt service is unknown for debt totalling: | 1,912,346 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,204,211 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| July 2, 2008 | ||||||||||