| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2008 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 1,059 | 398,732 | 262,385 | 94,618 | 118,264 | 253,404 | 249,003 | 1,556,723 | ||
| Interest | -- | 27,819 | 27,064 | 26,285 | 25,219 | 46,840 | 40,709 | 387,015 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 277,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 24 | 97,812 | 20,456 | 18,921 | 13,674 | 18,700 | 21,049 | 191,632 | ||
| Interest | -- | 3,501 | 3,411 | 3,336 | 3,190 | 5,993 | 5,432 | 60,110 | ||
| Loans | ||||||||||
| Principal | 327,496 | 306,112 | 34,709 | 24,309 | 9,350 | 6,373 | 6,373 | 34,820 | ||
| Interest | 0 | 6,469 | 6,086 | 5,880 | 5,514 | 10,911 | 10,911 | 100,102 | ||
| Currency and deposits | ||||||||||
| Principal | 525,953 | 694,049 | 36,311 | 15,856 | 20,941 | 13,816 | 13,816 | 66,455 | ||
| Interest | 0 | 9,663 | 5,124 | 4,939 | 4,671 | 9,128 | 9,128 | 76,184 | ||
| Other debt liabilities | ||||||||||
| Principal | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 8,457 | 276,649 | 113,848 | 121,093 | 102,820 | 161,954 | 187,223 | 3,453,088 | ||
| Interest | -- | 56,042 | 55,310 | 54,546 | 53,267 | 103,019 | 98,527 | 2,308,279 | ||
| Loans | ||||||||||
| Principal | 492,501 | 557,772 | 11,685 | 2,427 | 2,985 | 1,083 | 1,083 | 17,052 | ||
| Interest | 0 | 5,510 | 3,822 | 3,787 | 3,758 | 7,489 | 7,489 | 72,440 | ||
| Currency and deposits | ||||||||||
| Principal | 213,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 1,387 | 1,387 | 1,387 | 2,774 | 2,774 | 27,735 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,238 | 56,524 | 688 | 271 | 1,448 | 107 | 107 | 840 | ||
| Interest | 0 | 995 | 120 | 116 | 103 | 188 | 188 | 1,689 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,853,073 | 2,387,650 | 480,082 | 277,495 | 269,482 | 455,437 | 478,654 | 5,320,610 | ||
| Interest | 0 | 109,999 | 102,324 | 100,276 | 97,109 | 186,342 | 175,158 | 3,033,554 | ||
| Debt service is unknown for debt totalling: | 2,104,976 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,522,483 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| December 31, 2008 | ||||||||||