| United States | |||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2006 | |||||||||||
| (Millions of U.S. Dollars) | |||||||||||
| One year | Over one year | Over | |||||||||
| or less | to two years | two | |||||||||
| (Months) | (Months) | years | |||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | |||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | ||||
| General Government | |||||||||||
| Debt Securities | |||||||||||
| Principal | 137 | 210,233 | 163,581 | 65,732 | 95,640 | 195,101 | 165,285 | 1,115,247 | |||
| Interest | 0 | 19,468 | 19,326 | 18,894 | 18,693 | 36,188 | 33,664 | 350,542 | |||
| Loans | |||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Trade credits | |||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other debt liabilities | |||||||||||
| Principal | not available | ||||||||||
| Interest | |||||||||||
| Monetary Authorities | |||||||||||
| Debt Securities | |||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Loans | |||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Currency and deposits | |||||||||||
| Principal | 364,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other debt liabilities | |||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Banks | |||||||||||
| Debt Securities | |||||||||||
| Principal | 3 | 71,729 | 22,694 | 15,656 | 19,653 | 18,583 | 13,498 | 148,143 | |||
| Interest | 0 | 2,577 | 2,446 | 2,399 | 2,285 | 4,196 | 3,801 | 35,358 | |||
| Loans | |||||||||||
| Principal | 286,833 | 212,403 | 10,594 | 3,722 | 6,725 | 2,526 | 2,526 | 18,331 | |||
| Interest | 0 | 6,187 | 7,265 | 7,160 | 7,022 | 13,910 | 13,910 | 133,488 | |||
| Currency and deposits | |||||||||||
| Principal | 396,637 | 805,519 | 27,713 | 18,760 | 18,066 | 16,525 | 16,525 | 39,199 | |||
| Interest | 0 | 14,304 | 7,305 | 7,119 | 6,634 | 12,953 | 12,953 | 111,447 | |||
| Other debt liabilities | |||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other Sectors | |||||||||||
| Debt Securities | |||||||||||
| Principal | 32,117 | 287,425 | 97,157 | 99,796 | 90,556 | 153,898 | 190,849 | 2,657,205 | |||
| Interest | 0 | 43,173 | 42,335 | 41,712 | 40,584 | 78,720 | 75,061 | 1,509,271 | |||
| Loans | |||||||||||
| Principal | 486,100 | 522,509 | 19,058 | 5,573 | 7,625 | 2,427 | 2,427 | 19,856 | |||
| Interest | 0 | 10,159 | 8,583 | 8,456 | 8,321 | 16,543 | 16,543 | 160,577 | |||
| Currency and deposits | |||||||||||
| Principal | 42,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 562 | 562 | 562 | 1,124 | 1,124 | 11,244 | |||
| Trade credits 3/ | |||||||||||
| Principal | 5,860 | 29,982 | 1,683 | 266 | 263 | 145 | 145 | 1,077 | |||
| Interest | 0 | 847 | 189 | 172 | 164 | 323 | 323 | 2,898 | |||
| Other debt liabilities | |||||||||||
| Principal | 1,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Direct investment: Intercompany lending | |||||||||||
| Debt liabilities to affiliated enterprises | |||||||||||
| Principal | not available | ||||||||||
| Interest | |||||||||||
| Debt liabilities to direct investors | |||||||||||
| Principal | not available | ||||||||||
| Interest | |||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | |||||||||||
| Principal | 1,615,763 | 2,139,800 | 342,480 | 209,505 | 238,528 | 389,205 | 391,255 | 3,999,058 | |||
| Interest | 0 | 96,715 | 88,011 | 86,474 | 84,265 | 163,957 | 157,379 | 2,314,825 | |||
| Debt service is unknown for debt totalling: | 1,406,175 | ||||||||||
| 1/ Immediately available on demand or immediately due. | |||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | |||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | |||||||||||
| remaining future years. | |||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | |||||||||||
| 4/ The total of all principal payments equals: | $9,325,594 | million. | |||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | |||||||||||
| the Gross External Debt in table A. | |||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | |||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | |||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | |||||||||||
| unchanged throughout the projection period. | |||||||||||
| March 30, 2007 | |||||||||||